| ARF_210_1B: Liquidity Coverage Ratio - AUD only | |||
| Effective date: 31 March 2025 | |||
| Australian Business Number | Institution Name | ||
| Reporting Period | Scale Factor | ||
| Quarterly | Millions to one decimal place | ||
| Reporting Consolidation | |||
| Level 1 / Level 2 / Domestic books | |||
| Section A: liquid assets | |||
| Market value/amount | Weight | Weighted amount | |
| (1) | (2) | (3) | |
| 1. HQLA1 | |||
| 1.1. Notes and coin | |||
| 1.2. Central bank balances | |||
| 1.2.1. Held with the RBA | |||
| 1.2.2. Held with foreign central banks | |||
| 1.3. Securities with zero per cent risk weight | |||
| 1.3.1. Australian Government | |||
| 1.3.2. Australian State Government or Territory Central Borrowing Authorities | |||
| 1.3.3. Issued by foreign sovereigns | |||
| 1.3.4. Guaranteed by the Australian Government | |||
| 1.3.5. Guaranteed by foreign sovereigns | |||
| 1.3.6. Issued or guaranteed by central banks | |||
| 1.3.7. Issued or guaranteed by PSEs | |||
| 1.3.8. Issued or guaranteed by BIS, IMF, ECB and EC or MDBs | |||
| 1.4. Sovereign/central bank debt securities where the sovereign has a non-zero per cent risk weight | |||
| 1.5. Adjusted amount of HQLA1 stock | |||
| 1.5.1. Adjustment due to secured lending/borrowing transactions | |||
| 1.5.2. Adjustment due to collateral swaps | |||
| 2. HQLA2A | |||
| 2.1. Securities issued or guaranteed by sovereigns or central banks with 20 per cent risk weight | |||
| 2.2. Securities issued or guaranteed by PSEs or MDBs with 20 per cent risk weight | |||
| 2.3. Non-financial corporate securities (Credit Rating Grade 1) | |||
| 2.4. Covered bonds, not self-issued (Credit Rating Grade 1) | |||
| 2.5. Adjusted amount of HQLA2A stock | |||
| 2.5.1. Adjustment due to secured lending/borrowing transactions | |||
| 2.5.2. Adjustment due to collateral swaps | |||
| 3. HQLA2B | |||
| 3.1. Residential mortgage-backed securities (Credit Rating Grade 1) | |||
| 3.2. Non-financial corporate securities (Credit Rating Grade 3) | |||
| 3.3. Non-financial common equity shares | |||
| 3.4. Adjusted amount of RMBS HQLA2B stock | |||
| 3.4.1. Adjustment due to secured lending/borrowing transactions | |||
| 3.4.2. Adjustment due to collateral swaps | |||
| 3.5. Adjusted amount of non-RMBS HQLA2B stock | |||
| 3.5.1. Adjustment due to secured lending/borrowing transactions | |||
| 3.5.2. Adjustment due to collateral swaps | |||
| 3.6. Adjusted amount of HQLA2B (RMBS and non-RMBS) stock | |||
| 4. Total HQLA | |||
| 4.1. Adjustment to stock of HQLA due to the 15 per cent cap on HQLA2B | |||
| 4.2. Adjustment to stock of HQLA due to the 40 per cent cap on HQLA2 | |||
| 4.3. Adjustment to the amount of HQLA for the inclusion of other liquid assets as approved by APRA | |||
| 5. RBNZ eligible securities | |||
| 6. Alternative Liquid Assets (ALA) | |||
| 6.1. Market value of total eligible assets securing the CLF less applicable RBA margin | |||
| 6.1.1. Securities issued by supranationals and foreign government | |||
| 6.1.2. Securities with Australian Government or foreign sovereign government guarantee | |||
| 6.1.3. ADI issued securities | |||
| 6.1.4. Asset backed securities | |||
| 6.1.5. Other private securities | |||
| 6.1.6. Self-securitised assets | |||
| 6.2. Available amount of the CLF for the LCR calculation | |||
| 6.2.1. Approved size of the CLF | |||
| 6.2.2. Adjustment due to secured funding/lending transactions | |||
| 6.2.3. Adjustment due to collateral swaps | |||
| 6.3. Amount of eligible CLF assets that can be included in numerator of the reporting ADI's LCR calculation | |||
| 6.4. Of the amount reported in item 6.1, the amount of CLF securities maturing <= 30 days where the securities are not due to be returned under maturing secured lending transactions | |||
| 6.5. Amount available as ALA in offshore jurisdictions | |||
| 7. Total HQLA plus RBNZ eligible securities plus ALA | |||
| Section B: cash outflows | |||
| Amount | Weight | Weighted amount | |
| (1) | (2) | (3) | |
| 8. Retail deposits | |||
| 8.1. Stable deposits | |||
| 8.2. Stable deposits eligible for 3 per cent run-off rate | |||
| 8.3. Less stable deposits which are covered by FCS or government deposit insurance scheme | |||
| 8.4. Less stable deposits which are not covered by FCS or government deposit insurance scheme | |||
| 8.5. Less stable deposits with higher run-off rate | |||
| 8.6. Called notice period deposits with 30 days or less to maturity | |||
| 9. Unsecured wholesale funding | |||
| 9.1. SME | |||
| 9.1.1. Stable deposits | |||
| 9.1.2. Stable deposits eligible for 3 per cent run-off rate | |||
| 9.1.3. Less stable deposits which are covered by FCS or government deposit insurance scheme | |||
| 9.1.4. Less stable deposits which are not covered by FCS or government deposit insurance scheme | |||
| 9.1.5. Less stable deposits with higher run-off | |||
| 9.1.6. Called notice period deposits with 30 days or less to maturity | |||
| 9.2. Non-financial corporate | |||
| 9.2.1. of which: Intra-group | |||
| 9.2.2. Operational deposit amounts fully covered by deposit insurance | |||
| 9.2.3. Operational deposit amounts fully covered by deposit insurance and eligible for 3 per cent run-off rate | |||
| 9.2.4. Operational deposit amounts not fully covered by deposit insurance | |||
| 9.2.5. Non-operational deposits where the entire deposit is fully covered by deposit insurance | |||
| 9.2.6. Non-operational deposits where the entire deposit is not fully covered by deposit insurance | |||
| 9.2.7. Called notice period deposits with 30 days or less to maturity | |||
| 9.3. Sovereign, central bank, PSE and MDB | |||
| 9.3.1. Operational deposit amounts fully covered by deposit insurance | |||
| 9.3.2. Operational deposit amounts fully covered by deposit insurance and eligible for 3 per cent run-off rate | |||
| 9.3.3. Operational deposit amounts not fully covered by deposit insurance | |||
| 9.3.4. Non-operational deposits where the entire deposit is fully covered by deposit insurance | |||
| 9.3.5. Non-operational deposits where the entire deposit is not fully covered by deposit insurance | |||
| 9.3.6. Called notice period deposits with 30 days or less to maturity | |||
| 9.3.7. Additional balances required to be installed in central bank reserves | |||
| 9.4. ADI/Bank | |||
| 9.4.1. of which: Intra-group | |||
| 9.4.2. Operational deposit amounts fully covered by deposit insurance | |||
| 9.4.3. Operational deposit amounts fully covered by deposit insurance and eligible for 3 per cent run-off rate | |||
| 9.4.4. Operational deposit amounts not fully covered by deposit insurance | |||
| 9.4.5. Non-operational deposits and called notice period deposits with 30 days or less to maturity | |||
| 9.5. Other financial institutions and other legal entities | |||
| 9.5.1. of which: Intra-group | |||
| 9.5.2. Operational deposit amounts fully covered by deposit insurance | |||
| 9.5.3. Operational deposit amounts fully covered by deposit insurance and eligible for 3 per cent run-off rate | |||
| 9.5.4. Operational deposit amounts not fully covered by deposit insurance | |||
| 9.5.5. Non-operational deposits and called notice period deposits with 30 days or less to maturity | |||
| 10. Unsecured debt securities issued | |||
| 10.1. Domestic | |||
| 10.2. Offshore | |||
| 11. Secured funding | |||
| 11.1. Amount received in transactions secured by HQLA1 with any counterparty | |||
| 11.1.1. of which: transactions involving eligible HQLA1 that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.1 | |||
| 11.1.2. Market value of HQLA1 collateral extended for transactions reported under 11.1.1 | |||
| 11.2. Amount received in transactions secured by HQLA2A with any counterparty | |||
| 11.2.1. of which: transactions involving eligible HQLA2A that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.2 | |||
| 11.2.2. Market value of HQLA2A collateral extended for transactions reported under 11.2.1 | |||
| 11.3. Amount received in transactions secured by RMBS HQLA2B with any counterparty | |||
| 11.3.1. of which: transactions involving eligible RMBS HQLA2B that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.3 | |||
| 11.3.2. Market value of RMBS HQLA2B collateral extended for transactions reported under 11.3.1 | |||
| 11.4. Amount received in transactions secured by non-RMBS HQLA2B with any counterparty | |||
| 11.4.1. of which: transactions involving eligible non-RMBS HQLA2B that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.4 | |||
| 11.4.2. Market value of non-RMBS HQLA2B collateral extended for transactions reported under 11.4.1 | |||
| 11.5. Amount received in transactions secured by eligible CLF securities with any counterparty where the ADI has capacity within the CLF | |||
| 11.5.1. Market value less RBA margin of CLF securities collateral extended for transactions reported under 11.5 | |||
| 11.6. Amount received in transactions secured by other assets, ineligible CLF securities and eligible CLF securities where CLF capacity has been reached | |||
| 11.6.1. Where the counterparties are domestic sovereigns, MDBs or domestic PSEs with a risk weight of 20 per cent or lower | |||
| 11.6.2. All other counterparties | |||
| 11.7. Amount received in transactions secured by all assets with central banks in offshore jurisdictions | |||
| 11.7.1. of which: transactions involving eligible HQLA1 that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.7 | |||
| 11.7.2. Market value of HQLA1 collateral extended for transactions reported under 11.7.1 | |||
| 11.7.3. of which: transactions involving eligible HQLA2A that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.7 | |||
| 11.7.4. Market value of HQLA2A collateral extended for transactions reported under 11.7.3 | |||
| 11.7.5. of which: transactions involving eligible RMBS HQLA2B that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.7 | |||
| 11.7.6. Market value of RMBS HQLA2B collateral extended for transactions reported under 11.7.5 | |||
| 11.7.7. of which: transactions involving eligible non-RMBS HQLA2B that meet all operational requirements to be included in HQLA stock except for being encumbered in the secured funding transactions reported under 11.7 | |||
| 11.7.8. Market value of non-RMBS HQLA2B collateral extended for transactions reported under 11.7.7 | |||
| 12. ABCP, ABS, covered bonds and other structured financing instruments/facilities | |||
| 12.1. Maturing secured funding transactions issued by the ADI itself | |||
| 12.2. Loss of funding due to refinancing of maturing debt, maturing facilities, embedded options and other potential loss of funding | |||
| 13. Increased liquidity needs related to derivatives and other transactions | |||
| 13.1. Derivatives cash outflow | |||
| 13.2. Due to a downgrade of 3 notches in the ADI's long-term credit rating | |||
| 13.3. Excess non-segregated collateral held by the ADI that could contractually be called at any time by the counterparty | |||
| 13.4. Contractually required collateral on transactions for which the counterparty has not yet demanded the collateral be posted | |||
| 13.5. Contracts that allow collateral substitution to non-HQLA without the ADI's consent | |||
| 13.6. Collateral outflows due to market valuation changes on derivative transactions and other transactions | |||
| 13.7. Valuation changes on posted non-HQLA1 collateral securing derivatives and other transactions | |||
| 14. Committed facilities | |||
| 14.1. Retail customer | |||
| 14.1.1. Committed credit/liquidity facilities | |||
| 14.2. SME | |||
| 14.2.1. Committed credit/liquidity facilities | |||
| 14.3. Non-financial corporate | |||
| 14.3.1. Committed credit facilities | |||
| 14.3.2. Committed liquidity facilities | |||
| 14.4. Sovereign, central bank, PSE and MDB | |||
| 14.4.1. Committed credit facilities | |||
| 14.4.2. Committed liquidity facilities | |||
| 14.5. ADIs/Banks subject to prudential supervision | |||
| 14.5.1. Committed credit/liquidity facilities | |||
| 14.6. Other financial institutions | |||
| 14.6.1. Committed credit facilities | |||
| 14.6.2. Committed liquidity facilities | |||
| 14.7. Other legal entities | |||
| 14.7.1. Committed credit/liquidity facilities | |||
| 15. Other contractual obligations to extend funds | |||
| 15.1. Financial institution | |||
| 15.2. Retail customer | |||
| 15.3. SME | |||
| 15.4. Non-financial corporate | |||
| 15.5. Other entities | |||
| 15.6. Total outflows from retail, SME, non-financial corporate and other entities | |||
| 15.7. Total roll-over of inflows from all counterparties except from financial institutions | |||
| 15.8. Total excess other contractual obligations outflows (excluding financial institutions) after roll-over of inflows | |||
| 16. Other contingent funding obligations | |||
| 16.1. Uncommitted credit and liquidity facilities | |||
| 16.2. Trade finance related obligations | |||
| 16.3. Guarantees and letters of credit other than trade finance related obligations | |||
| 16.4. Buyback of the ADI's own short-term debt securities issued in the Australian domestic market | |||
| 16.5. Buyback of the ADI's own long-term debt securities issued in the Australian domestic market | |||
| 16.6. Buyback of debt securities issued through an affiliated dealer or market maker | |||
| 16.7. Obligations related to structured products and managed funds | |||
| 16.8. Other non-contractual obligations | |||
| 16.9. Other contractual cash outflows | |||
| 17. Cash outflows due to collateral swaps | |||
| 18. Total cash outflows | |||
| 18.1. of which: cash outflows due to intra-group entities | |||
| Section C: cash inflows | |||
| Amount | Weight | Weighted amount | |
| (1) | (2) | (3) | |
| 19. Secured lending | |||
| 19.1. Reverse repo and other secured lending where collateral is not re-hypothecated | |||
| 19.1.1. amount extended in transactions secured by HQLA1 | |||
| 19.1.1.1. of which: transactions involving eligible HQLA1 | |||
| 19.1.1.2. market value of received HQLA1 for transactions reported in item 19.1.1.1 | |||
| 19.1.2. amount extended in transactions secured by HQLA2A | |||
| 19.1.2.1. of which: transactions involving eligible HQLA2A | |||
| 19.1.2.2. market value of received HQLA2A for transactions reported in item 19.1.2.1 | |||
| 19.1.3. amount extended in transactions secured by RMBS HQLA2B | |||
| 19.1.3.1. of which: transactions involving eligible RMBS HQLA2B | |||
| 19.1.3.2. market value of received RMBS HQLA2B for transactions reported in item 19.1.3.1 | |||
| 19.1.4. amount extended in transactions secured by non-RMBS HQLA2B | |||
| 19.1.4.1. of which: transactions involving eligible non-RMBS HQLA2B | |||
| 19.1.4.2. market value of received non-RMBS HQLA2B for transactions reported in item 19.1.4.1 | |||
| 19.1.5. amount extended in transactions secured by eligible CLF securities where the securities received are included in Section A | |||
| 19.1.5.1. market value less RBA margin of received CLF securities for transactions reported in item 19.1.5 | |||
| 19.1.6. amount extended in transactions secured by RBNZ eligible securities | |||
| 19.1.7. margin lending backed by other collateral | |||
| 19.1.8. amount extended in transactions secured by other collateral including ineligible CLF securities | |||
| 19.2. Reverse repo and other secured lending where collateral is re-hypothecated | |||
| 19.2.1. amount extended in transactions secured by HQLA1 | |||
| 19.2.2. amount extended in transactions secured by HQLA2A | |||
| 19.2.3. amount extended in transactions secured by RMBS HQLA2B | |||
| 19.2.4. amount extended in transactions secured by non-RMBS HQLA2B | |||
| 19.2.5. margin lending backed by non-HQLA1 or non-HQLA2 | |||
| 19.2.6. amount extended in transactions secured by other collateral | |||
| 20. Other inflows by counterparty | |||
| 20.1. Retail customer | |||
| 20.2. SME | |||
| 20.3. Non-financial corporate | |||
| 20.4. Central bank | |||
| 20.5. Financial institution | |||
| 20.6. Other entities | |||
| 20.7. of which: Intra-group (ADI/bank) | |||
| 20.8. of which: Intra-group (financial institutions) | |||
| 20.9. of which: Intra-group (other entities) | |||
| 21. Other cash inflows | |||
| 21.1. Derivatives cash inflows | |||
| 21.2. Contractual inflows from CLF securities maturing <= 30 days that are in excess of the available CLF amount | |||
| 21.3. Contractual inflows from other securities maturing <= 30 days | |||
| 21.4. Other contractual cash inflows | |||
| 21.5. Amount of committed home office support | |||
| 22. Cash inflows due to collateral swaps | |||
| 23. Total cash inflows | |||
| 23.1. of which: cash inflows due from intra-group entities | |||
| Section D: cash outflows minus cash inflows | |||
| Amount | Weighted amount | ||
| (1) | (3) | ||
| 24. Cash outflows minus cash inflows | |||
| Section E: calculation of the LCR | |||
| 25. Total HQLA | |||
| 26. RBNZ eligible securities plus ALA | |||
| 27. Total cash outflows | |||
| 28. Total cash inflows after applying the inflow cap | |||
| 29. Net cash outflows | |||
| 29.1. Net cash outflow overlay | |||
| 30. LCR | |||
| 31. Minimum LCR per liquidity management strategy | |||
| 32. Lowest LCR during reporting period | |||
| 33. Highest LCR during reporting period | |||
| 34. Mean LCR during reporting period | |||
